The $127mm in PV of stage one FCFs was Earlier calculated and will just be associated with the matching mobile within the still left. Then, we’ll get the terminal 12 months EBITDA, which is $60mm in Year 5. The former assumes that a business will continue on to generate funds flows at a continuing price without end. The latter assumes that a b